Annual report [Section 13 and 15(d), not S-K Item 405]

LEASES

v3.26.1
LEASES
12 Months Ended
Dec. 31, 2025
Leases  
LEASES

NOTE 17 – LEASES

 

The components of lease cost for operating leases for the year ended December 31, 2025 and 2024 is as follows:

           
    2025     2024  
Lease Cost                
Operating lease cost   $ 471,230     $ 468,996  
Short-term lease cost     111,473       169,051  
Total lease cost   $ 582,703     $ 638,047  

  

Supplemental cash flow information related to leases for the year ended December 31, 2025 and 2024, is as follows:

           
    2025     2024  
Other Lease Information                
Cash paid for amounts included in the measurement of lease liabilities:                
Operating cash flows from operating leases   $ 466,036     $ 399,609  
Amortization of right-of-use assets   $ 417,330     $ 396,979  

 

The following table summarizes the lease-related assets and liabilities recorded on the balance sheet at December 31, 2025 and December 31, 2024:

           
    2025     2024  
Lease Position                
Operating Leases:                
Operating lease right-of-use assets   $ 778,235     $ 739,234  
Right-of-use liabilities operating leases short-term     322,103       443,950  
Right-of-use liabilities operating leases long-term     471,683       331,222  
Total operating lease liabilities   $ 793,786     $ 775,172  

 

The Company utilizes the incremental borrowing rate in determining the present value of lease payments unless the implicit rate is readily determinable. The Company recognized an initial right-of-use asset and lease liability of $563,660 for leases entered into during the year ended December 31, 2025.

       
Lease Term and Discount Rate   December 31, 2025  
Weighted-average remaining lease term (years):        
Operating leases     4.1  
Weighted-average discount rate:        
Operating leases     7.51%  

 

The following table provides the maturities of lease liabilities at December 31, 2025:

     
    Operating  
    Leases  
2026     369,599  
2027     110,691  
2028     110,691  
2029     121,232  
2030     131,772  
2031     98,829  
Total future undiscounted lease payments     942,814  
Less: Interest     (149,028 )
Present value of lease liabilities   $ 793,786  

 

As discussed in Note 12, in August 2025 the Company entered into an assignment and assumption of a lease agreement with EAM whereby the Company agreed to assume half of the lease obligation of the New York City office lease of EAM. The Company recognized a right-of-use asset and liability of $563,660 for this lease, which includes the extension period discussed in Note 12.

 

In September 2025, the Company abandoned a leased facility in Round Rock, Texas. Upon abandonment of the facility the Company wrote off the remaining right of use asset of $107,329. On December 30, 2025, the Company and the landlord of this facility entered into a termination agreement and the Company is no longer obligated to make any lease payment on this facility and wrote off the remaining right of use liability of $79,010. As part of the termination agreement the Company agreed to forfeit $44,225 of its security deposit to the landlord and the remaining $55,390 of the security deposit will be returned to the Company in 2026. For the year ended December 31, 2025, the Company recognized a net loss of $72,544 associated with this terminated lease.